View printer-friendly version |
Back |
FTI Consulting, Inc. Reports 2010 Second Quarter Results
|
- Second Quarter Revenues of $349 Million
- EPS of $0.52; Adjusted EBITDA of $65.5 Million
- Results Consistent With Preliminary Results Announced in Early July
- Announces Agreement in Principle to Acquire Asian Financial Advisory Firm
WEST PALM BEACH, Fla., Aug 05, 2010 /PRNewswire via COMTEX/ --
FTI Consulting, Inc. (NYSE: FCN), the global business advisory firm dedicated to helping organizations protect and enhance their enterprise value, today reported its financial results for the second quarter ended June 30, 2010.
For the quarter, revenues decreased to $349.0 million from $360.5 million in the prior year period. Earnings per diluted share were $0.52 compared to $0.69 in the prior year period. Adjusted EBITDA was $65.5 million, or 18.8% of revenues, compared with $84.6 million, or 23.5% of revenues, in the prior year period. Adjusted EBITDA and Adjusted earnings per diluted share (which appear in the accompanying tables) are non-GAAP measures and are described in further detail below.
For the quarter, the Company generated $49.2 million in cash from operations. As of June 30, 2010, the Company had $123.3 million of cash and cash equivalents, compared to $80.9 million as of March 31, 2010. During July 2010, the Company repurchased approximately 336 thousand shares of its common stock.
Commenting on these results, Jack Dunn, FTI's president and chief executive officer said, "Our second quarter results were consistent with the preliminary figures we announced in early July. Across our businesses, we continue to experience the impact of an unevenly recovering economy. On the positive side, Economic Consulting and Strategic Communications each generated double digit growth in revenue and Adjusted Segment EBITDA. Forensic and Litigation Consulting also had nice growth despite a continuing soft environment for litigation. At the same time, concerns about the strength of the economic recovery, volatile financial markets and a lack of visibility into the impact of future tax and regulatory policies have undermined business confidence and dampened corporate decision making. The result has been soft demand for our pro-cyclical activities, such as capital markets and M&A, and a significant reduction in the pace of restructuring and bankruptcy activity that, while having stabilized in the quarter, is below the record levels experienced a year ago."
In a separate press release, FTI announced reaching an agreement in principle to acquire FS Asia Advisory Limited, a leading Hong Kong based financial advisory firm.
Second Quarter Segment Results
Corporate Finance/Restructuring
Revenues in the Corporate Finance/Restructuring segment were $111.1 million, compared with a record $134.0 million in the second quarter of the prior year. Adjusted Segment EBITDA was $26.0 million, or 23.4% of segment revenues, compared with $47.4 million, or 35.4% of segment revenues, in the prior year quarter. The decline was due to lower demand for restructuring services resulting from the improvement in high yield markets and the economy, and deferral of some creditor activity pending a clearer prospect for the economy.
Forensic and Litigation Consulting
Revenues in the Forensic and Litigation Consulting segment increased 5.8% to $80.8 million from $76.3 million in the second quarter of the prior year. Adjusted Segment EBITDA was $19.3 million, or 24.0% of segment revenues, compared to $20.9 million, or 27.3% of segment revenues, in the prior year's second quarter. The segment's core business continues to be affected by restrained corporate litigation budgets and uncertainty regarding regulatory enforcement activity. The segment saw growth in Regulated Industries - insurance, financial services, healthcare and pharmaceuticals -, and in Trial Services and Asia Pacific investigations, while revenue from the large financial fraud cases that began early last year declined. Adjusted Segment EBITDA margins declined year over year due to increased costs associated with employee hires in anticipation of higher demand for services in litigation and regulatory matters.
Economic Consulting
Revenues in the Economic Consulting segment increased by 13.0% to $64.6 million from $57.1 million in the second quarter of the prior year. Adjusted Segment EBITDA increased to $11.5 million, or 17.7% of segment revenues, compared to $10.3 million, or 18.1% of segment revenues, in the prior year quarter. Revenue growth was driven by strong activity in the Financial Economics and Network Industries practices, and continued maturation of European operations.
Technology
Revenues in the Technology segment were $42.8 million, compared to $48.5 million in the second quarter of the prior year. Adjusted Segment EBITDA was $15.9 million, or 37.1% of segment revenues, compared to $19.2 million, or 39.5% of segment revenues, in the prior year quarter. Revenue performance in the quarter reflected a decline in M&A 'second request' activity and unit based pricing partially offset by higher consulting revenue, including significant litigation activity.
Strategic Communications
Revenues in the Strategic Communications segment increased 11.9% to $49.8 million from $44.6 million in the second quarter of the prior year. Organic growth in the segment was 9.1%. Adjusted Segment EBITDA was $8.6 million, or 17.3% of segment revenues, compared to $5.9 million, or 13.2% of segment revenues, in the prior year quarter. The segment experienced growth in project-based work despite the continued slow environment for discretionary corporate spending and moribund capital markets. The segment also experienced the third consecutive quarter of net annualized retainer wins. Adjusted Segment EBITDA margins improved significantly from the 2009 level due to the higher revenue levels and the positive impact of cost reduction initiatives undertaken in the second half of 2009.
Second Quarter Conference Call
FTI will hold a conference call for analysts and investors to discuss second quarter financial results at 9:00 AM Eastern Time on Thursday, August 5, 2010. The call can be accessed live and will be available for replay over the Internet for 90 days by logging onto the Company's website, www.fticonsulting.com.
About FTI Consulting
FTI Consulting, Inc. is a global business advisory firm dedicated to helping organizations protect and enhance enterprise value in an increasingly complex legal, regulatory and economic environment. With more than 3,300 employees located in most major business centers in the world, we work closely with clients every day to anticipate, illuminate, and overcome complex business challenges in areas such as investigations, litigation, mergers and acquisitions, regulatory issues, reputation management and restructuring. More information can be found at www.fticonsulting.com.
Use of Non-GAAP Measure
Note: We define Adjusted EBITDA as consolidated operating income before depreciation, amortization of intangible assets and special charges plus non-operating litigation settlements. We define Adjusted Segment EBITDA as the segment's share of consolidated operating income before depreciation, amortization of intangible assets and special charges plus non-operating litigation settlements. We define Adjusted earnings per diluted share (Adjusted EPS) as earnings per diluted share excluding the per share impact of the special charges that were incurred in that year. Although Adjusted EBITDA, Adjusted Segment EBITDA and Adjusted EPS are not measures of financial condition or performance determined in accordance with generally accepted accounting principles ("GAAP"), we believe that these measures can be a useful operating performance measure for evaluating our results of operations as compared from period to period and as compared to our competitors. EBITDA is a common alternative measure of operating performance used by investors, financial analysts and rating agencies to value and compare the financial performance of companies in our industry. We use Adjusted EBITDA and Adjusted Segment EBITDA to evaluate and compare the operating performance of our segments and it is one of the primary measures used to determine employee incentive compensation.
Adjusted EBITDA, Adjusted Segment EBITDA and Adjusted EPS are not defined in the same manner by all companies and may not be comparable to other similarly titled measures of other companies unless the definition is the same. These non-GAAP measures should be considered in addition to, but not as a substitute for or superior to, the information contained in our statements of income. Reconciliations of operating profit to Adjusted EBITDA, segment operating profit to Adjusted Segment EBITDA and EPS to Adjusted EPS are included in the accompanying tables to today's press release.
Safe Harbor Statement
This press release includes "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, that involve uncertainties and risks. Forward-looking statements include statements concerning our plans, objectives, goals, strategies, future events, future revenues, future results and performance, expectations, plans or intentions relating to acquisitions and other matters, business trends and other information that is not historical, including statements regarding estimates of our future financial results. When used in this press release, words such as "estimates," expects," anticipates," "projects, "plans," intends," "believes," "forecasts" and variations of such words or similar expressions are intended to identify forward-looking statements. All forward-looking statements, including, without limitation, estimates of our future financial results, are based upon our expectations at the time we make them and various assumptions. Our expectations, beliefs and projections are expressed in good faith, and we believe there is a reasonable basis for them. However, there can be no assurance that management's expectations, beliefs and projections will result or be achieved or that actual results will not differ from expectations. The Company has experienced fluctuating revenues, operating income and cash flow in some prior periods and expects this will occur from time to time in the future. The Company's actual results may differ from our expectations. Further, preliminary results are subject to normal year-end adjustments. Other factors that could cause such differences include the current global financial crisis and economic conditions, the crisis in and deterioration of the financial and real estate markets, the pace and timing of the consummation and integration of past and future acquisitions, the Company's ability to realize cost savings and efficiencies, competitive and general economic conditions, retention of staff and clients and other risks described under the heading "Item 1A. Risk Factors" in the Company's most recent Form 10-K and in the Company's other filings with the Securities and Exchange Commission. We are under no duty to update any of the forward-looking statements to conform such statements to actual results or events and do not intend to do so.
FINANCIAL TABLES FOLLOW
FTI CONSULTING, INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME FOR THE SIX MONTHS ENDED JUNE 30, 2010 AND 2009 (in thousands, except per share data)
Six Months Ended June 30, -------- 2010 2009 ---- ---- (unaudited) Revenues $699,073 $708,371 -------- -------- Operating expenses Direct cost of revenues 406,491 386,593 Selling, general and administrative expense 166,603 177,595 Special charges 30,245 - Amortization of other intangible assets 11,943 12,199 615,282 576,387 ------- ------- Operating income 83,791 131,984 ------ ------- Other income (expense) Interest income and other 2,213 3,005 Interest expense (22,696) (22,043) (20,483) (19,038) ------- ------- Income before income tax provision 63,308 112,946 Income tax provision 24,057 44,049 ------ ------ Net income $39,251 $68,897 ======= ======= Earnings per common share - basic $0.86 $1.37 ===== ===== Weighted average common shares outstanding -basic 45,828 50,278 ====== ====== Earnings per common share - diluted $0.82 $1.29 Weighted average common shares outstanding -diluted 48,153 53,424 ====== ======
FTI CONSULTING, INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME FOR THE THREE MONTHS ENDED JUNE 30, 2010 AND 2009 (in thousands, except per share data)
Three Months Ended June 30, -------- 2010 2009 ---- ---- (unaudited) Revenues $349,033 $360,525 -------- -------- Operating expenses Direct cost of revenues 209,031 194,181 Selling, general and administrative expense 82,202 88,842 Amortization of other intangible assets 5,852 6,149 297,085 289,172 ------- ------- Operating income 51,948 71,353 ------ ------ Other income (expense) Interest income and other (141) 702 Interest expense (11,378) (11,030) (11,519) (10,328) ------- ------- Income before income tax provision 40,429 61,025 Income tax provision 15,363 23,800 ------ ------ Net income $25,066 $37,225 ======= ======= Earnings per common share - basic $0.55 $0.74 ===== ===== Weighted average common shares outstanding -basic 45,857 50,384 ====== ====== Earnings per common share - diluted $0.52 $0.69 Weighted average common shares outstanding -diluted 48,176 53,835 ====== ======
FTI CONSULTING, INC. OPERATING RESULTS BY BUSINESS SEGMENT (unaudited)
Adjusted EBITDA Revenues (1) Margin -------- --------- ------ (in thousands) -------------- Three Months Ended June 30, 2010 Corporate Finance/ Restructuring $111,095 $25,977 23.4% Forensic and Litigation Consulting 80,754 19,346 24.0% Economic Consulting 64,552 11,453 17.7% Technology 42,791 15,857 37.1% Strategic Communications 49,841 8,635 17.3% ----- $349,033 81,268 23.3% ======== Corporate (15,810) ------- Adjusted EBITDA (1) $65,458 18.8% ======= Six Months Ended June 30, 2010 Corporate Finance/ Restructuring $228,562 $60,696 26.6% Forensic and Litigation Consulting 159,432 39,130 24.5% Economic Consulting 131,859 24,973 18.9% Technology 86,164 33,118 38.4% Strategic Communications 93,056 14,377 15.4% ------ $699,073 172,294 24.6% ======== Corporate (30,954) ------- Adjusted EBITDA (1) $141,340 20.2% ======== Three Months Ended June 30, 2009 Corporate Finance/ Restructuring $133,970 $47,445 35.4% Forensic and Litigation Consulting (3) 76,346 20,856 27.3% Economic Consulting 57,123 10,345 18.1% Technology (3) 48,536 19,186 39.5% Strategic Communications 44,550 5,879 13.2% ----- $360,525 103,711 28.8% ======== Corporate (19,132) ------- Adjusted EBITDA (1) $84,579 23.5% ======= Six Months Ended June 30, 2009 Corporate Finance/ Restructuring $261,512 $88,166 33.7% Forensic and Litigation Consulting (3) 154,720 42,797 27.7% Economic Consulting 111,959 20,664 18.5% Technology (3) 92,859 32,284 34.8% Strategic Communications 87,321 11,675 13.4% ------ $708,371 195,586 27.6% ======== Corporate (37,044) ------- Adjusted EBITDA (1) $158,542 22.4% ========
Average Revenue- Billable Generating Utilization (2) Rate (2) Headcount -------------- ------- --------- Three Months Ended June 30, 2010 Corporate Finance/ Restructuring 65% $438 683 Forensic and Litigation Consulting 74% $337 784 Economic Consulting 77% $472 286 Technology N/M N/M 234 Strategic Communications N/M N/M 561 N/M N/M 2,548 ===== Corporate Adjusted EBITDA (1) Six Months Ended June 30, 2010 Corporate Finance/ Restructuring 67% $448 683 Forensic and Litigation Consulting 76% $330 784 Economic Consulting 80% $470 286 Technology N/M N/M 234 Strategic Communications N/M N/M 561 N/M N/M 2,548 ===== Corporate Adjusted EBITDA (1) Three Months Ended June 30, 2009 Corporate Finance/ Restructuring 76% $437 736 Forensic and Litigation Consulting (3) 76% $325 704 Economic Consulting 75% $456 290 Technology (3) N/M N/M 262 Strategic Communications N/M N/M 580 N/M N/M 2,572 ===== Corporate Adjusted EBITDA (1) Six Months Ended June 30, 2009 Corporate Finance/ Restructuring 80% $425 736 Forensic and Litigation Consulting (3) 79% $324 704 Economic Consulting 76% $455 290 Technology (3) N/M N/M 262 Strategic Communications N/M N/M 580 N/M N/M 2,572 ===== Corporate Adjusted EBITDA (1)
(1) We define Adjusted EBITDA as consolidated operating income before depreciation, amortization of intangible assets and special charges plus non-operating litigation settlements. We define Adjusted Segment EBITDA as the segments' share of consolidated operating income before depreciation, amortization of intangible assets and special charges plus non-operating litigation settlements. Although Adjusted EBITDA, and Adjusted Segment EBITDA are not measures of financial condition or performance determined in accordance with generally accepted accounting principles ("GAAP"), we believe that these measures can be a useful operating performance measure for evaluating our results of operations as compared from period to period and as compared to our competitors. EBITDA is a common alternative measure of operating performance used by investors, financial analysts and rating agencies to value and compare the financial performance of companies in our industry. We use Adjusted EBITDA and Adjusted Segment EBITDA to evaluate and compare the operating performance of our segments and it is one of the primary measures used to determine employee incentive compensation. Adjusted EBITDA and Adjusted Segment EBITDA are not defined in the same manner by all companies and may not be comparable to other similarly titled measures of other companies unless the definition is the same. These non-GAAP measures should be considered in addition to, but not as a substitute for or superior to, the information contained in our statements of income. See also our reconciliation of non-GAAP financial measures. (2) The majority of the Technology and Strategic Communications segments' revenues are not generated on an hourly basis. Accordingly, utilization and average billable rate metrics are not presented as they are not meaningful. Utilization where presented is based on a 2,032 hour year. (3) Effective January 1, 2010, we implemented a change in our organizational structure that resulted in the movement of our Financial and Enterprise Data Analytics subpractice from our Technology segment to our Forensic and Litigation Consulting segment. This change has been reflected in our segment reporting for all periods.
FTI CONSULTING, INC. RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (in thousands, except per share data) (unaudited)
Three Months Ended Six Months Ended June 30, June 30, -------- -------- 2010 2009 2010 2009 ---- ---- ---- ---- Net income $25,066 $37,225 $39,251 $68,897 ======= ======= ======= ======= Earnings per common share -diluted $0.52 $0.69 $0.82 $1.29 ===== ===== ===== ===== Add back: Special charges, net of taxes of $12,176 $- $- $18,069 $- Adjusted net income before special charges $25,066 $37,225 $57,320 $68,897 ======= ======= ======= ======= Adjusted earnings per common share -diluted before special charges (1) $0.52 $0.69 $1.19 $1.29 ===== ===== ===== =====
(1) We define adjusted earnings per diluted share ("Adjusted EPS") as earnings per diluted share excluding the per share impact of the special charges.
RECONCILIATION OF OPERATING INCOME AND NET INCOME TO EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTIZATION (in thousands) (unaudited)
Forensic and Corporate Litigation Three Months Ended June 30, Finance / Consulting Economic 2010 Restructuring (2) Consulting ------------- ------------- ---------- Net income Interest income and other Interest expense Income tax provision Operating income $23,567 $17,537 $10,459 Depreciation 927 843 684 Amortization of other intangible assets 1,483 966 310 Special charges - - - Non-operating litigation settlements - - - --- --- --- Adjusted EBITDA (1) 25,977 19,346 11,453 ====== ====== ====== Six Months Ended June 30, 2010 Net income Interest income and other Interest expense Income tax provision Operating income $49,211 $29,937 $16,225 Depreciation 1,921 1,672 1,314 Amortization of other intangible assets 2,975 1,961 620 Special charges 6,589 5,560 6,814 Non-operating litigation settlements - - - --- --- --- Adjusted EBITDA (1) 60,696 39,130 24,973 ====== ====== ====== Three Months Ended June 30, 2009 Net income Interest income and other Interest expense Income tax provision Operating income $45,042 $19,572 $9,373 Depreciation 815 671 420 Amortization of other intangible assets 1,588 613 552 Special charges - - - Non-operating litigation settlements - - - --- --- --- Adjusted EBITDA (1) 47,445 20,856 10,345 ====== ====== ====== Six Months Ended June 30, 2009 Net income Interest income and other Interest expense Income tax provision Operating income $83,417 $40,169 $18,740 Depreciation 1,579 1,331 827 Amortization of other intangible assets 3,170 1,297 1,097 Special charges - - - Non-operating litigation settlements - - - --- --- --- Adjusted EBITDA (1) 88,166 42,797 20,664 ====== ====== ======
Strategic Three Months Ended June 30, Technology Communi- 2010 (2) cations Corp HQ Total ------------- --------- ------- ----- Net income $25,066 Interest income and other 141 Interest expense 11,378 Income tax provision 15,363 ------ Operating income $10,991 $6,550 $(17,156) 51,948 Depreciation 3,033 825 1,346 7,658 Amortization of other intangible assets 1,833 1,260 - 5,852 Special charges - - - - Non-operating litigation settlements - - - - --- --- --- Adjusted EBITDA (1) 15,857 8,635 (15,810) 65,458 ====== ===== ======= ====== Six Months Ended June 30, 2010 Net income $39,251 Interest income and other (2,213) Interest expense 22,696 Income tax provision 24,057 ------ Operating income $18,293 $8,897 $(38,772) 83,791 Depreciation 6,083 1,648 2,723 15,361 Amortization of other intangible assets 3,815 2,572 - 11,943 Special charges 4,927 1,260 5,095 30,245 Non-operating litigation settlements - - - - --- --- --- Adjusted EBITDA (1) 33,118 14,377 (30,954) 141,340 ====== ====== ======= ======= Three Months Ended June 30, 2009 Net income $37,225 Interest income and other (702) Interest expense 11,030 Income tax provision 23,800 ------ Operating income $14,283 $3,742 $(20,659) 71,353 Depreciation 2,846 798 1,527 7,077 Amortization of other intangible assets 2,057 1,339 - 6,149 Special charges - - - - Non-operating litigation settlements - - - - --- --- --- Adjusted EBITDA (1) 19,186 5,879 (19,132) 84,579 ====== ===== ======= ====== Six Months Ended June 30, 2009 Net income $68,897 Interest income and other (3,005) Interest expense 22,043 Income tax provision 44,049 ------ Operating income $22,450 $7,618 $(40,410) 131,984 Depreciation 5,706 1,550 3,116 14,109 Amortization of other intangible assets 4,128 2,507 - 12,199 Special charges - - - - Non-operating litigation settlements - - 250 250 --- --- --- Adjusted EBITDA (1) 32,284 11,675 (37,044) 158,542 ====== ====== ======= =======
(1) We define Adjusted EBITDA as consolidated operating income before depreciation, amortization of intangible assets and special charges plus non-operating litigation settlements. We define Adjusted Segment EBITDA as the segments' share of consolidated operating income before depreciation, amortization of intangible assets and special charges plus non-operating litigation settlements. Although Adjusted EBITDA, and Adjusted Segment EBITDA are not measures of financial condition or performance determined in accordance with generally accepted accounting principles ("GAAP"), we believe that these measures can be a useful operating performance measure for evaluating our results of operations as compared from period to period and as compared to our competitors. EBITDA is a common alternative measure of operating performance used by investors, financial analysts and rating agencies to value and compare the financial performance of companies in our industry. We use Adjusted EBITDA and Adjusted Segment EBITDA to evaluate and compare the operating performance of our segments and it is one of the primary measures used to determine employee incentive compensation. Adjusted EBITDA and Adjusted Segment EBITDA are not defined in the same manner by all companies and may not be comparable to other similarly titled measures of other companies unless the definition is the same. These non-GAAP measures should be considered in addition to, but not as a substitute for or superior to, the information contained in our statements of income. See also our reconciliation of non-GAAP financial measures. (2) Effective January 1, 2010, we implemented a change in our organizational structure that resulted in the movement of our Financial and Enterprise Data Analytics subpractice from our Technology segment to our Forensic and Litigation Consulting segment. This change has been reflected in our segment reporting for all periods.
FTI CONSULTING, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS ENDED JUNE 30, 2010 and 2009 (in thousands)
Six Months Ended June 30, -------- 2010 2009 ---- ---- (unaudited) Operating activities Net income $39,251 $68,897 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 15,361 14,109 Amortization of other intangible assets 11,943 12,199 Provision for doubtful accounts 4,618 12,212 Non-cash share- based compensation 14,651 13,349 Excess tax benefits from share-based compensation (625) (2,761) Non-cash interest expense 3,599 3,698 Other (315) 1,308 Changes in operating assets and liabilities, net of effects from acquisitions: Accounts receivable, billed and unbilled (34,895) (47,807) Notes receivable (17,789) (19,511) Prepaid expenses and other assets (2,240) 2,976 Accounts payable, accrued expenses and other 11,262 (15,836) Income taxes (4,339) 14,151 Accrued compensation (18,671) (12,625) Billings in excess of services provided 144 (679) Net cash provided by operating activities 21,955 43,680 ------ ------ Investing activities Payments for acquisition of businesses, including contingent payments, net of cash received (22,834) (34,580) Purchases of property and equipment (11,632) (11,687) Proceeds from maturity of short- term investment 15,000 - Other (475) 307 ---- --- Net cash used in investing activities (19,941) (45,960) ------- ------- Financing activities Borrowings under revolving line of credit 20,000 - Payments of revolving line of credit (20,000) - Payments of long- term debt and capital lease obligations (465) (551) Cash received for settlement of interest rate swaps - 2,288 Issuance of common stock under equity compensation plans 4,235 13,098 Excess of tax benefits from share-based compensation 625 2,761 Other 442 - Net cash provided by financing activities 4,837 17,596 ----- ------ Effect of exchange rate changes on cash and cash equivalents (2,469) 5,934 ------ ----- Net increase in cash and cash equivalents 4,382 21,250 Cash and cash equivalents, beginning of period 118,872 191,842 ------- ------- Cash and cash equivalents, end of period $123,254 $213,092 ======== ========
FTI CONSULTING, INC. CONDENSED CONSOLIDATED BALANCE SHEETS AS OF JUNE 30, 2010 AND DECEMBER 31, 2009 (in thousands, except per share amounts)
December June 30, 31, 2010 2009 ---- ---- Assets (unaudited) Current assets Cash and cash equivalents $123,254 $118,872 Accounts receivable: Billed receivables 249,511 241,911 Unbilled receivables 129,061 104,959 Allowance for doubtful accounts and unbilled services (62,926) (59,328) ------- ------- Accounts receivable, net 315,646 287,542 Notes receivable 24,945 20,853 Prepaid expenses and other current assets 33,158 45,157 Income taxes receivable 31,192 7,015 Deferred income taxes 4,476 20,476 ----- ------ Total current assets 532,671 499,915 Property and equipment, net of accumulated depreciation 77,744 80,678 Goodwill 1,197,763 1,195,949 Other intangible assets, net of amortization 161,254 175,962 Notes receivable, net of current portion 81,669 69,213 Other assets 53,639 55,621 ------ ------ Total assets $2,104,740 $2,077,338 ========== ========== Liabilities and Stockholders' Equity Current liabilities Accounts payable, accrued expenses and other $71,239 $81,193 Accrued compensation 116,480 152,807 Current portion of long-term debt and capital lease obligations 144,705 138,101 Billings in excess of services provided 33,995 34,101 ------ ------ Total current liabilities 366,419 406,202 Long-term debt and capital lease obligations, net of current portion 417,124 417,397 Deferred income taxes 112,261 95,704 Other liabilities 61,017 53,821 ------ ------ Total liabilities 956,821 973,124 Stockholders' equity Preferred stock, $0.01 par value; shares authorized - 5,000; none outstanding - - Common stock, $0.01 par value; shares authorized - 75,000; shares issued and outstanding - 47,150 (2010) and 46,985 (2009) 472 470 Additional paid-in capital 559,244 535,754 Retained earnings 654,780 615,529 Accumulated other comprehensive loss (66,577) (47,539) Total stockholders' equity 1,147,919 1,104,214 --------- --------- Total liabilities and stockholders' equity $2,104,740 $2,077,338 ========== ==========
SOURCE FTI Consulting, Inc.