SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): April 29, 2009
FTI CONSULTING, INC.
(Exact Name of Registrant as Specified in Charter)
Maryland | 001-14875 | 52-1261113 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) | (IRS Employer Identification No.) |
777 South Flagler Drive, Suite 1500, West Palm Beach, Florida 33401
(Address of principal executive offices) (Zip Code)
Registrants telephone number, including area code: (561) 515-1900
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
ITEM 2.02. | Results of Operations and Financial Condition |
On April 29, 2009, FTI Consulting, Inc. (FTI) issued its press release (the Press Release) reporting its financial results for the first quarter ended March 31, 2009. The full text of the Press Release (including financial tables) issued on April 29, 2009 is set forth in Exhibit 99.1 and is incorporated by reference herein.
ITEM 7.01. | Regulation FD Disclosure |
FTI defines EBITDA and segment EBITDA as operating income before depreciation and amortization of intangible assets plus non-operating litigation settlements. FTI uses EBITDA in evaluating financial performance. Although EBITDA is not a measure of financial condition or performance determined in accordance with generally accepted accounting principles (GAAP), FTI believes that it can be a useful operating performance measure for evaluating its results of operation as compared from period to period and as compared to its competitors. EBITDA is a common alternative measure of operating performance used by investors, financial analysts and rating agencies to value and compare the financial performance of companies in FTIs industry. FTI uses EBITDA to evaluate and compare the operating performance of its segments and it is one of the primary measures used to determine employee bonuses. FTI also uses EBITDA to value the businesses it acquires or anticipates acquiring. Reconciliations of EBITDA to net income and segment EBITDA to segment operating profit are included in the accompanying financial tables to the Press Release. EBITDA is not defined in the same manner by all companies and may not be comparable to other similarly titled measures of other companies unless the definition is the same. This non-GAAP measure should be considered in addition to, but not as a substitute for or superior to, the information contained in FTIs statements of income.
The information included herein, including Exhibit 99.1 furnished herewith, shall not be deemed to be filed for purposes of Section 18 of the Securities Act of 1934, as amended (the Exchange Act), or otherwise subject to the liabilities of that section, nor shall it be incorporated by reference into any filing pursuant to the Securities Act of 1933, as amended, or the Exchange Act, regardless of any incorporation by reference language in any such filing, except as expressly set forth by specific reference in such filing.
ITEM 9.01. | Financial Statements and Exhibits |
(c) Exhibits
99.1 | Press Release dated April 29, 2009 (including Financial Tables), of FTI Consulting, Inc. |
1
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, FTI has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
FTI CONSULTING, INC. | ||||||
Dated: April 30, 2009 | By: | /S/ ERIC B. MILLER | ||||
Eric B. Miller Executive Vice President and General Counsel |
2
EXHIBIT INDEX
Exhibit No. |
Description | |
99.1 | Press Release dated April 29, 2009 (including Financial Tables), of FTI Consulting, Inc. |
Exhibit 99.1
FTI Consulting, Inc.
777 South Flagler Drive
West Palm Beach, Florida 33401
(561) 515-1900
FOR FURTHER INFORMATION:
AT FTI CONSULTING: | AT FD: | |
Jack Dunn, President & CEO | Investors: Gordon McCoun | |
(561) 515-1900 | Media: Andy Maas | |
(212) 850-5600 |
FOR IMMEDIATE RELEASE
FTI CONSULTING, INC. REPORTS FIRST QUARTER RESULTS
Revenues Increase 13% to All-Time High $347.8 Million
Net Income of $31.7 Million, Diluted EPS of $0.60, and EBITDA of $74.0 Million; All First Quarter Records
West Palm Beach, FL, April 29, 2009 FTI Consulting (NYSE: FCN), the global business advisory firm dedicated to helping organizations protect and enhance their enterprise value, today reported its financial results for the first quarter ended March 31, 2009.
First Quarter Results
Revenues for the first quarter of 2009 were $347.8 million, an all-time record for the Company and an increase of 13.3% over revenues of $307.1 million in the prior year period. Net income for the first quarter of 2009 was $31.7 million, compared to net income of $30.7 million in the prior year period. Diluted earnings per common share were $0.60, compared to $0.58 in the prior year period. EBITDA, as defined below, was $74.0 million, or 21.3% of revenues, compared to $68.0 million, or 22.2% of revenues, in the prior year period. Net income, diluted earnings per share, and EBITDA were all records for a first quarter.
Commenting on the quarter, Jack Dunn, FTIs president and chief executive officer, said, Activity in the first quarter was very strong as expected. The chaos and inertia that reigned during much of the second half of last year began to give way to the need for businesses, financial institutions, and governments around the globe to take action in the face of the greatest financial crisis since the Great Depression. Based on our exceptional people, the breadth of our services, and reach of our geographical footprint, in many cases FTI was the provider of choice to help them, generating record results for our company.
Our growth in the quarter was led by continuing unprecedented levels of restructuring activity. The rapid rate of new case openings has continued unabated through the first quarter and up to the present, as we opened 214 new matters in the first quarter alone. While the headlines were dominated by the automotive, retail, and financial industries, no sector was immune, as we saw
MORE
significant activity across the board, including the construction, media, telecom, leisure, gaming, and, more recently, healthcare and commercial real estate sectors. In addition to the private sector, we saw sovereign governments engage our services as they sought to deal with their countries rapidly deteriorating financial conditions.
On the investigations and enforcement side, as we have noted, calls for investigation, enforcement, and regulation began to grow in volume and intensity. Again, the depth of our experience and expertise, from technology to investigation, to analysis, to communication, together with our global platform, differentiated our company, again making FTI the right choice to assist in many of these mattersincluding some of the largest and highest profile investigations of all time. If this cycle runs true to form, we would expect this activism to result in increasing dispute, enforcement, regulatory, and litigation activity later in the year and into the future, with a positive effect on all of our segments.
This quarter continues to illustrate FTIs growing leadership in our industry and demonstrates that FTIs model is built to perform well in both up cycles and down cycles. Our cash position is strong, and we intend to continue aggressively investing in our brand and funding research efforts that are intended to further enhance our leading electronic discovery capabilities. More importantly, we intend to use the strength and breadth of our practices and our strong financial condition to attract the best professionals to FTI at a time when many other firms are financially weakened or strategically challenged.
First Quarter Business Segment Results
Corporate Finance/Restructuring
Revenues in the Corporate Finance/Restructuring segment increased to $127.5 million from $79.3 million in the prior year period. First quarter revenues benefited from organic growth of 37.9%, supplemented by the contributions of our acquisitions of SMG, CXO and our Toronto-based restructuring practice during the last 12 months. Segment EBITDA increased 85.8% to $40.7 million, or 31.9% of segment revenues, compared to $21.9 million, or 27.6% of segment revenues, in the prior year period. The segment continues to rapidly expand its international footprint and business. The London-based European practice grew 86% year over year and our recently initiated Canadian and Latin American operations also contributed to the segments growth.
Forensic and Litigation Consulting
Revenues in the Forensic and Litigation Consulting segment increased 10.9% to $66.9 million from $60.3 million in the prior year period. Acquisitions contributed $6.3 million of this growth. More importantly, as anticipated, segment revenues grew 14.1% sequentially, as activity began to increase compared to the lower levels typical of election years. Segment EBITDA increased 7.2% to $15.7 million, or 23.5% of segment revenues, compared to $14.7 million, or 24.3% of segment revenues, in the prior year period. The segments utilization also increased primarily due to its retention in the investigations of several large, global fraud cases.
Technology
Revenues in the Technology segment were $55.8 million compared to record results in the first quarter in 2008 of $56.5 million. Segment revenues grew 7% sequentially from the reduced activity experienced during the fourth quarter of last year. Acquisitions contributed $4.6 million to segment revenues in the first quarter. Segment EBITDA was $19.3 million, or 34.6% of segment revenues, compared to $23.3 million, or 41.3% of segment revenues, in the prior year period.
EBITDA grew 41% sequentially from the prior quarter. The integration of the Ringtail and Attenex technology platforms has proceeded according to plan, and product introductions have been well received by the Companys customers and partners.
Economic Consulting
Revenues in the Economic Consulting segment were $54.8 million compared to a record $56.4 million in the prior year period. Segment EBITDA was $10.3 million, or 18.8% of segment revenues, compared to $13.3 million, or 23.6% of segment revenues, in the prior year period. The year over year EBITDA performance reflects significant investment in building out the segment domestically and overseas. This included the initial hiring of 26 revenue producing professionals including three big name economists in the U.S. and Europe, increased investments in infrastructure to support the segments geographic expansion and higher expenses for branding and marketing in Europe to accelerate its entry into that market. New engagements booked in the first quarter coupled with the anticipated contribution from new hires once they have settled into the business are expected to fuel the growth of this segment over the remainder of this year.
Strategic Communications
Revenues in the Strategic Communications segment were $42.8 million, of which acquisitions contributed $3.9 million, compared to $54.6 million in the prior year period. Segment EBITDA was $5.8 million, or 13.6% of segment revenues, compared to $12.7 million, or 23.2% of revenues, in the prior year period. Weakness in foreign currencies relative to a year ago reduced revenues by $7.5 million and EBITDA by $2.2 million. Also included in segment results were non-recurring severance charges of $1.6 million related to steps taken to adjust to current market conditions, which are expected to result in ongoing savings of approximately $7.0 million annually commencing in the second quarter. Strategic Communications worked on a series of large financial crisis management projects but continued to be impacted by significantly reduced levels of capital markets activity compared to the same period last year, and reductions in retained fees as clients seek to manage costs in this recessionary environment, as well as the impact of the stronger U.S. Dollar.
First Quarter Conference Call
FTI will hold a conference call for analysts and investors to discuss first quarter financial results at 8:30 a.m. Eastern time on Wednesday, April 29, 2009. The call can be accessed live and will be available for replay over the Internet for 90 days by logging onto the Companys website, www.fticonsulting.com.
About FTI Consulting
FTI Consulting, Inc. is a global business advisory firm dedicated to helping organizations protect and enhance enterprise value in an increasingly complex legal, regulatory and economic environment. With more than 3,500 employees located in most major business centers in the world, we work closely with clients every day to anticipate, illuminate, and overcome complex business challenges in areas such as investigations, litigation, mergers and acquisitions, regulatory issues, strategic communications and restructuring. More information can be found at www.fticonsulting.com.
Use of Non-GAAP Measure
Note: We define EBITDA as operating income before depreciation and amortization of intangible assets plus non-operating litigation settlements. We use EBITDA in evaluating financial performance. Although EBITDA is not a measure of financial condition or performance determined in accordance with GAAP we believe that it can be a useful operating performance measure for evaluating our results of operation as compared from period to period and as compared to our competitors. EBITDA is a common alternative measure of operating performance used by investors, financial analysts and rating agencies to value and compare the financial performance of companies in our industry. We use EBITDA to evaluate and compare the operating performance of our segments and it is one of the primary measures used to determine employee bonuses. We also use EBITDA to value the businesses we acquire or anticipate acquiring. Reconciliations of EBITDA to Net Income and Segment EBITDA to segment operating profit are included in the accompanying tables to todays press release. EBITDA is not defined in the same manner by all companies and may not be comparable to other similarly titled measures of other companies unless the definition is the same. This non-GAAP measure should be considered in addition to, but not as a substitute for or superior to, the information contained in our statements of income.
Safe Harbor Statement
This press release includes forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 that involve uncertainties and risks. Forward-looking statements include statements concerning our plans, objectives, goals, strategies, future events, future revenues, future results and performance, expectations, plans or intentions relating to acquisitions and other matters, business trends and other information that is not historical, including statements regarding estimates of our future financial results. When used in this press release, words such as estimates, expects, anticipates, projects, plans, intends, believes, forecasts and variations of such words or similar expressions are intended to identify forward-looking statements. All forward-looking statements, including, without limitation, estimates of our future financial results, are based upon our expectations at the time we make them and various assumptions. Our expectations, beliefs and projections are expressed in good faith, and we believe there is a reasonable basis for them. However, there can be no assurance that managements expectations, beliefs and projections will result or be achieved or that actual results will not differ from expectations. The Company has experienced fluctuating revenues, operating income and cash flow in some prior periods and expects this will occur from time to time in the future. The Companys actual results may differ from our expectations. Further, preliminary results are subject to normal year-end adjustments. Other factors that could cause such differences include the current global financial crisis, a continuing deterioration of global economic conditions, the crisis in and deterioration of the financial and real estate markets, the pace and timing of the consummation and integration of past and future acquisitions, the Companys ability to realize cost savings and efficiencies, competitive and general economic conditions, retention of staff and clients and other risks described under the heading Item 1A. Risk Factors in the Companys most recent Form 10-K and in the Companys other filings with the Securities and Exchange Commission. We are under no duty to update any of the forward-looking statements to conform such statements to actual results or events and do not intend to do so.
FINANCIAL TABLES FOLLOW
FTI CONSULTING, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE MONTHS ENDED MARCH 31, 2009 AND 2008
(in thousands, except per share data)
Three Months Ended March 31, |
||||||||
2009 | 2008 (1) | |||||||
(unaudited) | ||||||||
Revenues | $ | 347,846 | $ | 307,102 | ||||
Operating expenses | ||||||||
Direct cost of revenues |
192,412 | 172,521 | ||||||
Selling, general and administrative expense |
88,753 | 72,572 | ||||||
Amortization of other intangible assets |
6,050 | 2,898 | ||||||
287,215 | 247,991 | |||||||
Operating income | 60,631 | 59,111 | ||||||
Other income (expense) | ||||||||
Interest income and other |
2,053 | 3,311 | ||||||
Interest expense |
(11,013 | ) | (11,599 | ) | ||||
Litigation settlement gains (losses), net |
250 | (1 | ) | |||||
(8,710 | ) | (8,289 | ) | |||||
Income before income tax provision | 51,921 | 50,822 | ||||||
Income tax provision | 20,249 | 20,122 | ||||||
Net income | $ | 31,672 | $ | 30,700 | ||||
Earnings per common sharebasic | $ | 0.63 | $ | 0.64 | ||||
Weighted average common shares outstandingbasic | 50,171 | 48,325 | ||||||
Earnings per common sharediluted | $ | 0.60 | $ | 0.58 | ||||
Weighted average common shares outstandingdiluted | 52,979 | 52,717 | ||||||
(1) |
As of January 1, 2009 we adopted FSP APB 14-1, Accounting for Convertible Debt Instruments that May be Settled in Cash Upon Conversion (Including Partial Cash Settlement) (FSP APB 14-1) which addresses the accounting for convertible debt instruments that may be settled in cash upon conversion. Our 3 3/ 4% Convertible Senior Notes due 2012 issued in August 2005 are subject to FSP APB 14-1. The adoption of FSP APB 14-1 requires retrospective application of its effects to all previous years. The adoption of FSP APB 14-1 resulted in a $1.0 million increase in interest expense, a $0.4 decrease in income tax provision, a $0.6 million decrease in net income and a $.01 decrease in basic and fully diluted earnings per share for the quarter ended March 31, 2008 as compared to the amounts previously reported. |
FTI CONSULTING, INC.
OPERATING RESULTS BY BUSINESS SEGMENT
(Unaudited)
Revenues | EBITDA (1) | Margin | Utilization (2) | Average Billable Rate (2) |
Revenue- Generating Headcount | |||||||||||||
(in thousands) | ||||||||||||||||||
Three Months Ended March 31, 2009 |
||||||||||||||||||
Corporate Finance/Restructuring |
$ | 127,542 | $ | 40,721 | 31.9 | % | 83 | % | $ | 426 | 715 | |||||||
Forensic and Litigation Consulting |
66,850 | 15,713 | 23.5 | % | 77 | % | $ | 337 | 624 | |||||||||
Strategic Communications |
42,771 | 5,796 | 13.6 | % | N/M | N/M | 566 | |||||||||||
Technology |
55,847 | 19,326 | 34.6 | % | N/M | N/M | 337 | |||||||||||
Economic Consulting |
54,836 | 10,319 | 18.8 | % | 78 | % | $ | 454 | 275 | |||||||||
$ | 347,846 | 91,875 | 26.4 | % | N/M | N/M | 2,517 | |||||||||||
Corporate |
(17,912 | ) | ||||||||||||||||
EBITDA (1) |
$ | 73,963 | 21.3 | % | ||||||||||||||
Three Months Ended March 31, 2008 |
||||||||||||||||||
Corporate Finance/Restructuring |
$ | 79,283 | $ | 21,910 | 27.6 | % | 83 | % | $ | 440 | 427 | |||||||
Forensic and Litigation Consulting |
60,255 | 14,656 | 24.3 | % | 75 | % | $ | 334 | 597 | |||||||||
Strategic Communications |
54,614 | 12,679 | 23.2 | % | N/M | N/M | 571 | |||||||||||
Technology |
56,535 | 23,322 | 41.3 | % | N/M | N/M | 375 | |||||||||||
Economic Consulting |
56,415 | 13,316 | 23.6 | % | 90 | % | $ | 442 | 234 | |||||||||
$ | 307,102 | 85,883 | 28.0 | % | N/M | N/M | 2,204 | |||||||||||
Corporate |
(17,849 | ) | ||||||||||||||||
EBITDA (1) |
$ | 68,034 | 22.2 | % | ||||||||||||||
(1) | We define EBITDA as operating income before depreciation and amortization of intangible assets plus non-operating litigation settlements. Although EBITDA is not a measure of financial condition or performance determined in accordance with generally accepted accounting principles (GAAP), we believe that it can be a useful operating performance measure for evaluating our results of operations as compared from period to period and as compared to our competitors. EBITDA is a common alternative measure of operating performance used by investors, financial analysts and credit rating agencies to value and compare the financial performance of companies in our industry. We use EBITDA to evaluate and compare the operating performance of our segments and it is one of the primary measures used to determine employee bonuses. We also use EBITDA to value the businesses we acquire or anticipate acquiring. EBITDA is not defined in the same manner by all companies and may not be comparable to other similarly titled measure |
(2) | The majority of the Technology and Strategic Communications segments revenues are not generated on an hourly basis. Accordingly, utilization and average billable rate metrics are not presented as they are not meaningful. Utilization where presented is based on a 2,032 hour year. |
RECONCILIATION OF OPERATING INCOME AND NET INCOME TO EARNINGS BEFORE
INTEREST, TAXES, DEPRECIATION AND AMORTIZATION
(Unaudited)
Corporate Finance / Restructuring |
Forensic and Litigation Consulting |
Strategic Communications |
Technology | Economic Consulting |
Corp HQ | Total | ||||||||||||||||||
Three Months Ended March 31, 2009 |
||||||||||||||||||||||||
Net income |
$ | 31,672 | ||||||||||||||||||||||
Interest income and other |
(2,053 | ) | ||||||||||||||||||||||
Interest expense |
11,013 | |||||||||||||||||||||||
Litigation settlement losses |
(250 | ) | ||||||||||||||||||||||
Income tax provision |
20,249 | |||||||||||||||||||||||
Operating income |
$ | 38,375 | $ | 14,458 | $ | 3,876 | $ | 14,306 | $ | 9,367 | $ | (19,751 | ) | 60,631 | ||||||||||
Depreciation |
764 | 571 | 752 | 2,949 | 407 | 1,589 | 7,032 | |||||||||||||||||
Amortization of other intangible assets |
1,582 | 684 | 1,168 | 2,071 | 545 | | 6,050 | |||||||||||||||||
Litigation settlement gains |
| | | | | 250 | 250 | |||||||||||||||||
EBITDA (1) |
40,721 | 15,713 | 5,796 | 19,326 | 10,319 | (17,912 | ) | 73,963 | ||||||||||||||||
Three Months Ended March 31, 2008 (2) |
||||||||||||||||||||||||
Net income |
$ | 30,700 | ||||||||||||||||||||||
Interest income and other |
(3,311 | ) | ||||||||||||||||||||||
Interest expense |
11,599 | |||||||||||||||||||||||
Litigation settlement losses |
1 | |||||||||||||||||||||||
Income tax provision |
20,122 | |||||||||||||||||||||||
Operating income |
$ | 21,349 | $ | 13,519 | $ | 10,806 | $ | 20,417 | $ | 12,263 | $ | (19,243 | ) | 59,111 | ||||||||||
Depreciation |
521 | 624 | 662 | 2,342 | 483 | 1,394 | 6,026 | |||||||||||||||||
Amortization of other intangible assets |
40 | 513 | 1,212 | 563 | 570 | | 2,898 | |||||||||||||||||
Litigation settlement losses |
| | (1 | ) | | | | (1 | ) | |||||||||||||||
EBITDA (1) |
21,910 | 14,656 | 12,679 | 23,322 | 13,316 | (17,849 | ) | 68,034 | ||||||||||||||||
(1) | We define EBITDA as operating income before depreciation and amortization of intangible assets plus non-operating litigation settlements. Although EBITDA is not a measure of financial condition or performance determined in accordance with generally accepted accounting principles (GAAP), we believe that it can be a useful operating performance measure for evaluating our results of operations as compared from period to period and as compared to our competitors. EBITDA is a common alternative measure of operating performance used by investors, financial analysts and credit rating agencies to value and compare the financial performance of companies in our industry. We use EBITDA to evaluate and compare the operating performance of our segments and it is one of the primary measures used to determine employee bonuses. We also use EBITDA to value the businesses we acquire or anticipate acquiring. EBITDA is not defined in the same manner by all companies and may not be comparable to other similarly titled measures of other companies unless the definition is the same. This non-GAAP measure should be considered in addition to, but not as a substitute for or superior to, the information contained in our statements of income. |
(2) |
As of January 1, 2009 we adopted FSP No. APB 14-1, Accounting for Convertible Debt Instruments that May be Settled in Cash upon Conversion (Including Partial Cash Settlement) (FSP APB 14-1) which addresses the accounting for convertible debt that may be settled in cash upon conversion. Our 3 3/4% Convertible Senior Subordinated Notes due 2012 issued in August 2005 are subject to FSP APB 14-1. The adoption of FSP APB 14-1 requires retrospective application of its effects to all previous years. The adoption of FSP APB 14-1 resulted in a $1.0 million increase in interest expense, a $0.4 million decrease in income tax provision, and a $0.6 million decrease in net income for the quarter ended March 31, 2008 as compared to the amounts previously reported. |
FTI CONSULTING, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 2009 AND 2008
(in thousands)
Three Months Ended March 31, |
||||||||
2009 | 2008 (1) | |||||||
(unaudited) | ||||||||
Operating activities |
||||||||
Net income |
$ | 31,672 | $ | 30,700 | ||||
Adjustments to reconcile net income to net cash used in operating activities: |
||||||||
Depreciation |
7,032 | 6,026 | ||||||
Amortization of other intangible assets |
6,050 | 2,898 | ||||||
Provision for doubtful accounts |
6,788 | 4,546 | ||||||
Non-cash share-based compensation |
6,445 | 6,706 | ||||||
Excess tax benefits from share-based compensation |
(185 | ) | (2,642 | ) | ||||
Non-cash interest expense |
1,854 | 1,749 | ||||||
Other |
62 | (184 | ) | |||||
Changes in operating assets and liabilities, net of effects from acquisitions: |
||||||||
Accounts receivable, billed and unbilled |
(41,148 | ) | (59,084 | ) | ||||
Notes receivable |
(3,836 | ) | 1,655 | |||||
Prepaid expenses and other assets |
943 | (1,974 | ) | |||||
Accounts payable, accrued expenses and other |
(2,896 | ) | 1,006 | |||||
Income taxes |
9,614 | 17,395 | ||||||
Accrued compensation |
(28,403 | ) | (18,077 | ) | ||||
Billings in excess of services provided |
(2,526 | ) | (830 | ) | ||||
Net cash (used in) operating activities |
(8,534 | ) | (10,110 | ) | ||||
Investing activities |
||||||||
Payments for acquisition of businesses, including contingent payments and acquisition costs, net of cash received |
(25,742 | ) | (93,636 | ) | ||||
Purchases of property and equipment |
(4,459 | ) | (7,525 | ) | ||||
Other |
173 | (27,371 | ) | |||||
Net cash (used in) investing activities |
(30,028 | ) | (128,532 | ) | ||||
Financing activities |
||||||||
Borrowings under revolving line of credit |
| | ||||||
Payments of revolving line of credit |
| | ||||||
Payments of long-term debt and capital lease obligations |
(322 | ) | (6,335 | ) | ||||
Issuance of common stock under equity compensation plans |
5,930 | 8,582 | ||||||
Excess tax benefit from share based compensation |
185 | 2,642 | ||||||
Net cash provided by financing activities |
5,793 | 4,889 | ||||||
Effect of exchange rate changes and fair value adjustments on cash and cash equivalents |
(1,378 | ) | 358 | |||||
Net decrease in cash and cash equivalents |
(34,147 | ) | (133,395 | ) | ||||
Cash and cash equivalents, beginning of period |
191,842 | 360,463 | ||||||
Cash and cash equivalents, end of period |
$ | 157,695 | $ | 227,068 | ||||
(1) |
As of January 1, 2009 we adopted FSP APB 14-1, Accounting for Convertible Debt Instruments that May be Settled in Cash Upon Conversion (Including Partial Cash Settlement) (FSP APB 14-1) which addresses the accounting for convertible debt instruments that may be settled in cash upon conversion. Our 3 3/ 4% Convertible Senior Notes due 2012 issued in August 2005 are subject to FSP APB 14-1. The adoption of FSP APB 14-1 requires retrospective application of its effects to all previous years. |
FTI CONSULTING, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
AS OF MARCH 31, 2009 AND DECEMBER 31, 2008
(in thousands, except per share amounts)
March 31, 2009 |
December 31, 2008(1) |
|||||||
(unaudited) | ||||||||
Assets | ||||||||
Current assets |
||||||||
Cash and cash equivalents |
$ | 157,695 | $ | 191,842 | ||||
Accounts Receivable |
||||||||
Billed |
255,071 | 237,009 | ||||||
Unbilled |
127,241 | 98,340 | ||||||
Allowance for doubtful accounts and unbilled services |
(58,641 | ) | (45,309 | ) | ||||
323,671 | 290,040 | |||||||
Notes receivable |
17,043 | 15,145 | ||||||
Prepaid expenses and other current assets |
27,647 | 31,055 | ||||||
Deferred income taxes |
24,372 | 24,372 | ||||||
Total current assets |
550,428 | 552,454 | ||||||
Property and equipment, net |
76,265 | 78,575 | ||||||
Goodwill |
1,143,689 | 1,151,388 | ||||||
Other intangible assets, net |
184,137 | 189,304 | ||||||
Notes receivable, net of current portion |
58,176 | 56,500 | ||||||
Other assets |
58,515 | 59,349 | ||||||
Total assets |
$ | 2,071,210 | $ | 2,087,570 | ||||
Liabilities and Stockholders Equity | ||||||||
Current liabilities |
||||||||
Accounts payable, accrued expenses and other |
$ | 67,869 | $ | 109,036 | ||||
Accrued compensation |
97,654 | 133,103 | ||||||
Current portion of long-term debt and capital lease obligations |
146,331 | 132,915 | ||||||
Billings in excess of services provided |
28,267 | 30,872 | ||||||
Total current liabilities |
340,121 | 405,926 | ||||||
Long-term debt and capital lease obligations, net of current portion |
418,572 | 418,592 | ||||||
Deferred income taxes |
88,067 | 83,777 | ||||||
Other liabilities |
47,722 | 45,037 | ||||||
Total liabilities |
894,482 | 953,332 | ||||||
Stockholders equity |
||||||||
Preferred stock, $0.01 par value; 5,000 shares authorized, none outstanding |
| | ||||||
Common stock, $0.01 par value; 75,000 shares authorized; 75,000 shares issued and outstanding 51,326 (2009) and 50,934 (2008) |
513 | 509 | ||||||
Additional paid-in capital |
752,059 | 735,180 | ||||||
Retained earnings |
510,554 | 478,882 | ||||||
Accumulated other comprehensive income |
(86,398 | ) | (80,333 | ) | ||||
Total stockholders equity |
1,176,728 | 1,134,238 | ||||||
Total liabilities and stockholders equity |
$ | 2,071,210 | $ | 2,087,570 | ||||
(1) |
As of January 1, 2009 we adopted FSP APB 14-1, Accounting for Convertible Debt Instruments that May be Settled in Cash Upon Conversion (Including Partial Cash Settlement) (FSP APB 14-1) which addresses the accounting for convertible debt instruments that may be settled in cash upon conversion. Our 3 3/ 4% Convertible Senior Notes due 2012 issued in August 2005 are subject to FSP APB 14-1. The adoption of FSP APB 14-1 requires retrospective application of its effects to all previous years. The adoption of this FSP resulted in a $0.6 million decrease in other assets, a $18.0 decrease in the current portion of long-term debt, a $7.0 million increase in deferred income taxes, an $18.0 million increase in additional paid in capital and a $7.6 million decrease in retained earnings from the amounts previously reported at December 31, 2008. |